Screen 5 / 6Compounding Chassis
My $50K + 1.5% carry. Your fund's compounding graph.
A position is a number on a brokerage statement. A chassis is a vote in a graph that gets denser with every fund cycle. Drag the slider — see what one deal becomes when it compounds across the portfolio.
Chassis · live model
One deal, scaled to the fund.
Modeling THV Fund II at €30.00M · GK position: €50K LP + 1.50% carry
Exit multiple on fund10×
1×5×10×20×30×
Carry vesting at exit100%
0%25%50%75%100%
LP return ($50K @ pro-rata)
€500K
× 10 on €50K commitment
Carry to GK (vested)
€4.05M
1.5% of €54.00M carry pool
Total to GK at exit
€4.55M
LP + carry combined
Math notes: Standard 20% GP carry pool over 1× hurdle. 1.5% of fund carry = 7.5% of the GP pool. Pro-rata LP assumes no carry haircut on personal commitment. Slider models the fund-level exit multiple — individual deals (like Ethiack at €1.0M) compound into this number through portfolio construction.
Portfolio synergy map
One deal × the rest of THV's pipeline = compounding alpha. The Operating Partner doesn't just watch each company — they wire the graph between them.
- 1(Hypothetical THV portfolio fintech)Ethiack runs continuous red-team on their auth surface. Reference logo at zero CAC.
- 2(Hypothetical THV portfolio agentic-AI)Ethiack tests their agent orchestration layer pre-Series A diligence — kills bad surprises before institutional LPs see them.
Synergies above are illustrative until we wire the THV pipeline into V-OS. Each edge becomes a real action — a warm intro made, a procurement door opened, a reference logo borrowed.